State Profile for Hawaii - 2018



State Controls Information

Cost Report Counts Population
Total Hospital Count 26 Total Population on July 31, 2018 1,423,102
Total Cost Reports Filed in 2018 26 Total Births 17,284
Total Cost Reports Submitted 0 Total Deaths 11,540
Total Cost Reports Settled 21 Net Population Natural Change 5,744
Total Cost Reports Reopened 4 Total International Migration 4,537
Total Cost Reports Ammended 0 Total Domestic Migration -12,928
Total Cost Reports Audited 1 Total Residual -14
Net Population Change -2,661

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,444,495,020 Total Charges 9,051,209,575
Fixed Assets 1,346,142,552 Contract Allowance 5,574,833,954
Other Assets 509,388,286 Operating Revenue 3,476,375,621
Total Assets 4,300,025,858 Operating Expenses 3,917,326,269
Current Liabilities 991,433,601 Operating Margin -440,950,648
Long Term Liabilities 1,529,948,928 Other Income 367,183,434
Total Equity 1,778,643,329 Other Expense 7,925,035
Total Liabilities and Equity 4,300,025,858 Net Profit or Loss -81,692,249

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,488 Revenue per Bed $1,489,450 Revenue per Person $2,443
Net Margin per Discharge ($4,248) Net Margin per Bed ($188,925) Net Margin per Person ($310)
Net Profit per Discharge ($787) Net Profit per Bed ($35,001) Net Profit per Person ($57)
Net Fixed Assets per Discharge $12,967 Net Fixed Assets per Bed $576,753 Net Fixed Assets per Bed $946
Long Term Debt per Discharge $14,738 Long Term Debt per Bed $655,505 Long Term Debt per Person $1,075
Persons per Discharge 0 Persons per Bed 609
Occupancy Rate 67.1 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 46 Net Fixed Assets 47 Population Estimate 41
Total Revenue 47 Long Term Liabilities 37 Total Patient Discharges 48
Net Margin 44 Total Patient Beds 47
Net Profit or Loss 57

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 797,915,616 1,284,432,000 0.6212
31 Intensive Care Unit 238,391,640 532,454,430 0.4477
32 Coronary Care Unit 3,524,294 9,250,171 0.3810
43 Nursery 29,323,357 41,103,374 0.7134
44 Skilled Nursing Care 107,036,095 97,041,667 1.1030
50 Operating Room 224,847,659 634,093,087 0.3546
51 Recovery Room 53,306,703 102,996,466 0.5176
52 Labor and Delivery Room 64,114,965 97,724,187 0.6561

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 88,557,664 13 Nursing Administration 63,643,611
02,03 Captial Related - Movable Equipment 60,747,346 14 Central Services and Supply 21,858,476
04 Employee Benefits 372,823,760 15 Pharmacy 64,389,945
05 Administrative and General 592,626,869 16 Medical Records and Medical Library 21,687,893
06 Maintenance and Repairs 47,949,229 17 Social Services 27,694,820
07 Operation of Plant 89,695,180 18 Other General Service Expense 278,929
08,09 Laundry, Linen and Housekeeping 53,046,428 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 50,617,350 20,21,22,23 Education Programs 26,726,875
Total General Service Cost Centers 1,582,344,375

State Profile for Hawaii - 2018